Tronox Reports First Quarter 2013 Financial Results
May 8, 2013 - Press Releases
First Quarter 2013:
-
Revenue of
$470 million ; adjusted EBITDA of$73 million ; adjusted EBITDA margin of 15.5 percent -
Mineral Sands segment revenue of
$298 million ; adjusted EBITDA of$157 million - Vertical integration on plan, as 69 percent of feedstock revenue derived from intercompany sales, up from 59 percent in fourth quarter 2012
- Although average market prices declined, Tronox CP titanium slag pricing up versus fourth quarter last year as portion of legacy sales contracts priced below market expired
- Zircon recovery continues with revenue up 6 percent sequentially driven by 47 percent volume growth
-
Pigment segment revenue of
$288 million ; adjusted EBITDA of($37) million - Pigment revenue up 13 percent versus fourth quarter last year, driven by 23 percent volume increase to reach highest level since third quarter 2011; selling prices declined 8 percent
Strong Financial Position:
-
Successfully concluded financing of
$1.5 billion senior secured term loan -
Board declared regular quarterly dividend of
$0.25 per share payable onMay 28, 2013 to shareholders of record of company's Class A and Class B ordinary shares at close of business onMay 20, 2013
(Logo: http://photos.prnewswire.com/prnh/20051118/TRONOXLOGO-a)
Casey continued: "We continue to anticipate the global market for pigment to strengthen in the second half of this year. Our financial position is strong. We have built strategic flexibility. Our markets are beginning to reflect increasing demand. Our integration plan is on track to more fully demonstrate the material cost advantages it gives us as we capture margin at both feedstock and pigment levels. As a result, we have the ability to pay a regular dividend yielding an attractive return, while at the same time evaluate strategic opportunities to expand our scale relative to the market without expanding supply in a currently over-supplied market. We remain confident in the long term value creation potential of our business and intend to deliver that value to our shareholders."
First Quarter 2013 Results
Mineral Sands
Mineral Sands segment revenue of
Compared to the fourth quarter 2012, overall titanium feedstock volumes were level, as third-party titanium feedstock volumes declined and a higher percentage of feedstock was sold to the Pigment segment. In the first quarter, 69 percent of titanium feedstock revenue was derived from intercompany sales, up from 59 percent in the fourth quarter 2012. Sequentially, although average market prices for CP slag declined along with other feedstocks, our average CP titanium slag pricing increased as a portion of legacy third-party sales contracts priced below market expired in the fourth quarter 2012. Rutile pricing declined modestly. Zircon revenue in the first quarter increased 6 percent compared to the fourth quarter 2012 driven by 47 percent volume growth, partially offset by 28 percent lower selling prices.
Adjusted EBITDA was
Pigment
Pigment segment revenue of
Adjusted EBITDA was a negative
The company's pigment plants continued to operate below full capacity utilization. As a result, finished pigment inventory was reduced by approximately 10 days in the first quarter compared to the fourth quarter last year. Had the company raised production rates to match demand and not reduced inventories, average plant utilization would have been 84 percent. The negative EBITDA impact of operating at the lower rate rather than 84 percent was approximately
Corporate and Other
Revenue in Corporate and Other, which includes our electrolytic manufacturing business, was
Consolidated
Selling, general and administrative expenses for the company in the first quarter were
First Quarter 2013 Conference Call and Webcast
Internet Broadcast: https://www.tronox.com/
Dial-in telephone numbers:
U.S. /
International: (253) 237-1184
Conference ID: 41214936
Conference Call Presentation Slides: will be used during the conference call and are also available on our website at https://www.tronox.com/
Webcast Conference Call Replay: Available via the Internet and telephone beginning on
Internet replay: www.tronox.com
Dial-in telephone numbers:
U.S. /
International: (404) 537-3406
Conference ID: 41214936
About
Explore how
Forward Looking Statements
Statements in this release that are not historical are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are based upon management's current beliefs and expectations and are subject to uncertainty and changes in circumstances and contain words such as "believe," "intended," "expect," and "anticipate" and include statements about expectations for future results including revenues. The forward-looking statements involve risks that may affect the company's operations, markets, products, services, prices and other risk factors discussed in the company's filings with the
Use of Non-U.S. GAAP Financial Information
To provide investors and others with additional information regarding
Management believes these non-U.S. GAAP financial measures:
-
Reflect
Tronox Limited 's ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in its business, as they exclude income and expense that are not reflective of ongoing operating results; -
Provide useful information to investors and others in understanding and evaluating
Tronox Limited 's operating results and future prospects in the same manner as management and in comparing financial results across accounting periods; - Provide additional view of the operating performance of the company by adding interest expenses, taxes, depreciation, depletion and amortization to the net income. Further adjustments due to purchase accounting and stock-based compensation charges attempt to exclude items that are either non-cash or non-recurring in nature;
- Enable investors to assess the company's compliance with financial covenants under its debt instruments. Certain debt instruments have financial covenants that use Adjusted EBITDA as part of their compliance measures, e.g., consolidated leverage ratio, which is a ratio of indebtedness to consolidated Adjusted EBITDA; and consolidated interest coverage ratio which is a ratio of consolidated Adjusted EBITDA to interest expenses; and
-
In addition, Adjusted EBITDA is one of the primary measures management uses for planning and budgeting processes and to monitor and evaluate financial and operating results. Adjusted EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to measures of our financial performance as determined in accordance with U.S. GAAP, such as net income (loss). Because other companies may calculate EBITDA and Adjusted EBITDA differently than
Tronox , EBITDA may not be, and Adjusted EBITDA as presented in this release is not, comparable to similarly titled measures reported by other companies
Segment Information
Prior to the mineral sands transaction,
As of
Segment performance is evaluated based on segment income/(loss) from operations, which represents the results of segment operations before unallocated costs, such as general corporate expenses not identified to a specific segment, environmental provisions, net of reimbursements, related to sites no longer in operation, interest expense, other income (expense) and income tax expense or benefit.
Media Contact:
Direct: 203.705.3721
Investor Contact:
Direct: 203.705.3722
|
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||
(UNAUDITED) |
|||||||||
(Millions of U.S. dollars, except share and per share data) |
|||||||||
Three Months Ended |
|||||||||
2013 |
2012 |
||||||||
Net Sales |
$ 470 |
$ 434 |
|||||||
Cost of goods sold |
438 |
277 |
|||||||
Gross Margin |
32 |
157 |
|||||||
Selling, general, and administrative expenses |
51 |
44 |
|||||||
Income (Loss) from Operations |
(19) |
113 |
|||||||
Interest and debt expense |
(27) |
(8) |
|||||||
Loss on extinguishment of debt |
(4) |
– |
|||||||
Other income (expense) |
6 |
(1) |
|||||||
Income (Loss) before Income Taxes |
(44) |
104 |
|||||||
Income tax provision |
(1) |
(18) |
|||||||
Net Income (Loss) |
(45) |
86 |
|||||||
Income attributable to noncontrolling interest |
12 |
– |
|||||||
Net Income (Loss) attributable to Tronox Limited Shareholders |
$ (57) |
$ 86 |
|||||||
Income (Loss) per share, Basic and Diluted: |
|||||||||
Basic |
$ (0.50) |
$ 1.14 |
|||||||
Diluted |
$ (0.50) |
$ 1.10 |
|||||||
Weighted Average Shares Outstanding (in thousands) (1): |
|||||||||
Basic |
113,317 |
75,390 |
|||||||
Diluted |
113,317 |
78,665 |
|||||||
Other Operating Data: |
|||||||||
Capital expenditures |
$ 45 |
$ 21 |
|||||||
Depreciation and amortization expense |
$ 73 |
$ 22 |
|||||||
(1) |
On June 26, 2012, the Board of Directors of |
|||||||
|
|||||||||||
SCHEDULE OF ADJUSTED EARNINGS (NON-U.S. GAAP)* |
|||||||||||
(UNAUDITED) |
|||||||||||
(Millions of U.S. dollars, except share and per share data) |
|||||||||||
Three Months Ended |
|||||||||||
2013 |
2012 |
||||||||||
Net Sales |
$ 470 |
$ 434 |
|||||||||
Cost of goods sold |
430 |
277 |
|||||||||
Gross Margin |
40 |
157 |
|||||||||
Selling, general, and administrative expenses |
51 |
32 |
|||||||||
Net income attributable to noncontrolling interests |
12 |
– |
|||||||||
Adjusted Income (Loss) from Operations |
(23) |
125 |
|||||||||
Interest and debt expense |
(27) |
(8) |
|||||||||
Loss on extinguishment of debt |
(4) |
– |
|||||||||
Other income (expense) |
6 |
(1) |
|||||||||
Adjusted Income (Loss) before Income Taxes |
(48) |
116 |
|||||||||
Income tax provision |
(3) |
(18) |
|||||||||
Adjusted after-tax Income (Loss) attributable to |
$ (51) |
$ 98 |
|||||||||
Diluted adjusted after-tax Income (Loss) per share, |
$ (0.45) |
$ 1.25 |
|||||||||
Weighted average number of shares used in diluted adjusted after-tax |
|||||||||||
113,317 |
78,665 |
||||||||||
* The Company believes that the Non-U.S. GAAP financial measure "Adjusted after-tax Income (Loss) Attributable to Tronox Limited Shareholders", and its presentation on a per share basis, provides useful information about the Company's operating results to investor and securities analysts. Adjusted earnings excludes the effects of the reorganization in bankruptcy, one-time nonoperating items and the effects related to the acquisition of the mineral sands business including certain tax related adjustments. The Company also believes that excluding the effects of these items from operating results allows management and investors to compare more easily the financial performance of its underlying businesses from period to period. Additionally, the above schedule is presented in a format which reflects the manner in which we manage our business and is not in accordance with U.S. GAAP. |
|
||||
RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES |
||||
(UNAUDITED) |
||||
(Millions of U.S. dollars, except share and per share data) |
||||
RECONCILIATION OF NET INCOME |
||||
ATTRIBUTABLE TO TRONOX LIMITED SHAREHOLDERS (U.S. GAAP) |
||||
TO ADJUSTED AFTER-TAX INCOME (LOSS) |
||||
ATTRIBUTABLE TO TRONOX LIMITED SHAREHOLDERS (NON-U.S. GAAP) |
||||
Three Months Ended |
||||
2013 |
2012 |
|||
Net income (loss) attributable to Tronox Limited Shareholders (U.S. GAAP) |
$ (57) |
$ 86 |
||
Nonoperating litigation and environmental income (a) |
– |
(1) |
||
Acquisition related income and expense (b) |
8 |
10 |
||
Nonoperating one-time stock compensation charges © |
– |
3 |
||
Tax effect of reorganization and acquisition related items (d) |
(2) |
– |
||
Adjusted after-tax Income (Loss) attributable to Tronox Limited Shareholders (Non-U.S. GAAP) |
$ (51) |
$ 98 |
||
Diluted earnings per common share attributable to Tronox Limited Shareholders (U.S. GAAP) |
$ (0.50) |
$ 1.09 |
||
Nonoperating litigation and environmental income, per diluted share |
– |
(0.01) |
||
Acquisition related income and expense, per diluted share |
0.07 |
0.13 |
||
Nonoperating one-time stock compensation charges, per diluted share |
– |
0.04 |
||
Tax effect of reorganization and acquisition related items, per diluted share |
(0.02) |
– |
||
Diluted adjusted after-tax Income (Loss) per share attributable to Tronox Limited Shareholders (Non-U.S. GAAP) |
$ (0.45) |
$ 1.25 |
||
Weighted average number of shares used in diluted adjusted after-tax income (loss) per share computations (in thousands) |
113,317 |
78,665 |
(a) For the three months ended |
||||
(b) Costs associated with the acquisition include professional fees related to due diligence and acquisition advice as well as investment banking fees. Additionally, the Company incurred legal fees associated with the exit from bankruptcy and the acquisition. |
||||
© Represents only the portion of stock compensation that was accelerated by the consummation of the acquisition. |
||||
(d) Represents the tax effect on acquisition costs referenced in note (b). |
|
||||
SEGMENT INFORMATION |
||||
(UNAUDITED) |
||||
(Millions of U.S. dollars) |
||||
Three Months Ended |
||||
2013 |
2012 |
|||
Sales |
||||
Mineral Sands Segment |
$ 298 |
$ 83 |
||
Pigment Segment |
288 |
362 |
||
Corporate and Other |
27 |
31 |
||
Eliminations |
(143) |
(42) |
||
Net Sales |
$ 470 |
$ 434 |
||
Income from Operations |
||||
Mineral Sands Segment |
$ 96 |
$ 51 |
||
Pigment Segment |
(68) |
109 |
||
Corporate and Other |
(24) |
(28) |
||
Eliminations |
(23) |
(19) |
||
Income (Loss) from Operations |
(19) |
113 |
||
Interest and debt expense |
(27) |
(8) |
||
Loss on extinguishment of debt |
(4) |
– |
||
Other income (expense) |
6 |
(1) |
||
Income (Loss) before Income Taxes |
(44) |
104 |
||
Income tax provision |
(1) |
(18) |
||
Net Income (Loss) |
(45) |
86 |
||
Income attributable to noncontrolling interest |
12 |
– |
||
Net Income (Loss) attributable to Tronox Limited Shareholders |
$ (57) |
$ 86 |
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
(Millions of U.S. dollars, except share and per share data) |
||||||||
ASSETS |
|
|
||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ 1,375 |
$ 716 |
||||||
Accounts receivable, net of allowance for doubtful accounts of |
416 |
391 |
||||||
Inventories |
850 |
914 |
||||||
Prepaid and other assets |
28 |
38 |
||||||
Deferred income taxes |
41 |
114 |
||||||
Total Current Assets |
2,710 |
2,173 |
||||||
Noncurrent Assets |
||||||||
Property, plant and equipment, net |
1,360 |
1,423 |
||||||
Mineral leaseholds, net |
1,377 |
1,439 |
||||||
Intangible assets, net |
318 |
326 |
||||||
Long-term deferred tax assets |
169 |
91 |
||||||
Other long-term assets |
81 |
59 |
||||||
Total Assets |
$ 6,015 |
$ 5,511 |
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current Liabilities |
||||||||
Accounts payable |
$ 162 |
$ 189 |
||||||
Accrued liabilities |
178 |
209 |
||||||
Short-term debt |
– |
30 |
||||||
Long-term debt due within one year |
15 |
10 |
||||||
Income taxes payable |
20 |
24 |
||||||
Current deferred income taxes |
5 |
5 |
||||||
Total Current Liabilities |
380 |
467 |
||||||
Noncurrent Liabilities |
||||||||
Long-term debt |
2,396 |
1,605 |
||||||
Pension and postretirement healthcare benefits |
175 |
176 |
||||||
Asset retirement obligation |
105 |
106 |
||||||
Deferred income taxes |
214 |
222 |
||||||
Other long-term liabilities |
49 |
53 |
||||||
Total Liabilities |
3,319 |
2,629 |
||||||
Shareholders' Equity |
||||||||
Class A ordinary shares, par value |
1 |
1 |
||||||
Class B ordinary shares, par value |
– |
– |
||||||
Capital in excess of par value |
1,435 |
1,429 |
||||||
Retained earnings |
1,228 |
1,314 |
||||||
Accumulated other comprehensive loss |
(185) |
(95) |
||||||
Total Shareholders' Equity |
2,479 |
2,649 |
||||||
Noncontrolling interest |
217 |
233 |
||||||
Total Equity |
2,696 |
2,882 |
||||||
Total Liabilities and Equity |
$ 6,015 |
$ 5,511 |
|
|||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
(UNAUDITED) |
|||
(Millions of U.S. dollars) |
|||
Three Months Ended |
|||
2013 |
2012 |
||
Cash Flows from Operating Activities: |
|||
Net Income (Loss) |
$ (45) |
$ 86 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|||
Depreciation, depletion and amortization |
73 |
22 |
|
Deferred income taxes |
3 |
– |
|
Share-based compensation expense |
5 |
7 |
|
Amortization of debt issuance costs and discount on debt |
2 |
1 |
|
Loss on extinguishment of debt |
4 |
– |
|
Pension and postretirement healthcare benefit expense, net |
2 |
2 |
|
Other noncash items affecting net income |
10 |
2 |
|
Contributions to employee pension and postretirement plans |
(1) |
– |
|
Changes in assets and liabilities: |
|||
Increase in accounts receivable |
(36) |
(73) |
|
Decrease (increase) in inventories |
24 |
(93) |
|
Decrease in prepaids and other assets |
11 |
– |
|
(Decrease) increase in accounts payable and accrued liabilities |
(41) |
6 |
|
Decrease in taxes payable |
(7) |
15 |
|
Other, net |
(5) |
(1) |
|
Cash used in operating activities |
(1) |
(26) |
|
Cash Flows from Investing Activities: |
|||
Capital expenditures |
(45) |
(21) |
|
Cash used in investing activities |
(45) |
(21) |
|
Cash Flows from Financing Activities: |
|||
Reductions of debt |
(179) |
(421) |
|
Proceeds from borrowings |
945 |
550 |
|
Debt issuance costs |
(28) |
(19) |
|
Dividends paid |
(29) |
– |
|
Proceeds from conversion of warrants |
1 |
1 |
|
Cash provided by financing activities |
710 |
111 |
|
Effects of Exchange Rate Changes on Cash and Cash Equivalents |
(5) |
5 |
|
Net Increase in Cash and Cash Equivalents |
659 |
69 |
|
Cash and Cash Equivalents at Beginning of Period |
716 |
154 |
|
Cash and Cash Equivalents at End of Period |
$ 1,375 |
$ 223 |
|
||||
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA (NON-U.S. GAAP) |
||||
(UNAUDITED) |
||||
(Millions of U.S. dollars) |
||||
Three Months Ended |
||||
2013 |
2012 |
|||
Net Income (Loss) |
$ (45) |
$ 86 |
||
Interest and debt expense, net of interest income of |
26 |
8 |
||
Income tax provision |
1 |
18 |
||
Depreciation and amortization expense |
73 |
22 |
||
EBITDA |
55 |
134 |
||
Loss on extinguishment of debt |
4 |
– |
||
Share-based compensation |
5 |
7 |
||
Amortization of inventory step-up and unfavorable ore sales contracts from purchase accounting |
8 |
– |
||
Foreign currency remeasurement |
(6) |
(1) |
||
Other items (a) |
7 |
11 |
||
Adjusted EBITDA |
$ 73 |
$ 151 |
||
(a) |
Includes noncash pension and postretirement costs, accretion expense, severance expense, transaction costs, and other non-recurring items. |
SOURCE
News Provided by Acquire Media