Tronox Reports Second Quarter 2012 Financial Results
Aug 1, 2012 - Press Releases
“In our mineral sands segment for second half of 2012, we anticipate feedstock sales volumes will remain strong and prices will be significantly higher compared to the second half last year. This strong performance is expected despite zircon sales forecasted to be at approximately half the year-ago levels. As the largest vertically integrated player in our industry, Tronox now benefits from the same rising ore prices that non-integrated titanium dioxide producers will face as advantaged ore contracts expire. We believe that we are built to optimize market swings on either side of the supply chain and are well positioned to thrive in changing market conditions,” Casey said.
“In the first half of 2012, we saw a softening of sales volumes in our pigments segment compared to very strong volumes a year ago due to simultaneous market weakness in
Mineral Sands
Minerals Sands segment net sales in the second quarter 2012 of
Pigments
Pigments segment net sales in the second quarter 2012 increased 3 percent versus the year ago quarter, driven by higher selling prices, partially offset by lower volumes and the unfavorable impact of foreign currency exchange rate changes. As compared to the first quarter 2012, net sales in the second quarter, were 6 percent lower primarily related to the impact of foreign currency exchange rate changes which decreased net sales by
Corporate and Other
Corporate and Other segment net sales in the second quarter 2012 of
Selling, general and administrative (SG&A) costs for the second quarter 2012 were
Income from continuing operations for the second quarter 2012 was
On
$1.25
Outlook
Casey concluded,”As we look across the balance of the year, we are focused on realizing the superior value that can result from our fully-integrated business model. We are reaffirming our full-year 2012 outlook for pro forma revenue of
balance our consumption and sales in ways that no other producer can. This competitive position should lead to higher margins under any market conditions by selling ore directly into the market and by consuming ore at the cost of extraction for our pigment business. We anticipate new debt financing of
The company also announced that
On
Purchase Accounting
Tronox has completed the preliminary purchase accounting analysis for the mineral sands acquisition. Accordingly, the fixed assets, mineral rights and certain liabilities at the legacy mines and smelters in
Segment Information
Prior to the mineral sands transaction,
Australia
As of
Australia
Segment performance is evaluated based on segment income/(loss) from operations, which represents the results of segment operations before unallocated costs, such as general corporate expenses not identified to a specific segment, environmental provisions related to sites no longer in operation, gains on land sales from properties not used in current operations, income tax expense or benefit and other income (expense).
About Tronox
Tronox is a global leader in the production and marketing of titanium bearing mineral sands and titanium dioxide pigment. Through the integration of its pigment and mineral sands business, the company provides its customers a dependable supply of brightening solutions for a variety of end uses. For more information, visit https://www.tronox.com.
Forward Looking Statements
Statements in this release that are not historical are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are based upon management’s current beliefs and expectations and are subject to uncertainty and changes in circumstances and contain words such as “believe,” “intended,” “expect,” and “anticipate” and include statements about expectation for future results including revenues. The forward-looking statements involve risks that may affect the company’s operations, markets, products, services, prices and other risk factors discussed in the company’s filings with the
Significant risks and uncertainties may relate to, but are not limited to, our ability to integrate the recently acquired mineral sands business including achieving the expected cost savings;financial, economic, competitive, environmental, political, legal regulatory and technological factors including, our access to unrestricted cash, compliance with our bank facility covenants, the price of our shares, general market conditions, our customers potentially reducing their demand for our products due to, among other things, the economic downturn, more competitive pricing from our competitors, increased supply from our competitors; operating efficiencies and other benefits expected. Unless otherwise required by applicable laws, the company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information or future developments.
Use of Non-GAAP Financial Information
To provide investors and others with additional information regarding Tronox Limited’s operating results, we have disclosed in this press release certain non-GAAP financial measures, including adjusted EBITDA. These non-GAAP financial measures are a supplement to, and not a substitute for or superior to, the company’s results presented in accordance with US GAAP. The non-GAAP financial measures presented by the company may be different than non-GAAP financial measures presented by other companies. The non-GAAP financial measures are provided to enhance the user’s overall understanding of the company’s operating performance. Specifically, the company believes the non-GAAP information provides useful measures to investors regarding the company’s financial performance by excluding certain costs and expenses that the company believes are not indicative of its core operating results, as
well as the impact of fresh-start accounting applied in 2011 and purchase accounting being applied in 2012. The presentation of these non-GAAP financial measures are not meant to be considered in isolation or as a substitute for results or guidance prepared and presented in accordance with US GAAP.
Management believes these non-GAAP financial measures:
- Reflect Tronox Limited’s ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in its business, as they exclude income and expense that are not reflective of ongoing operating results;
- Provide useful information to investors and others in understanding and evaluating Tronox Limited’s operating results and future prospects in the same manner as management and in comparing financial results across accounting periods;
- Provide additional view of the operating performance of the company by adding interest expenses, taxes, depreciation and amortization to the net income. Further adjustments due to fresh-start accounting, purchase accounting, and stock-based compensation charges attempt to exclude items that are either non-cash or non-recurring in nature;
- Enable investors to assess the company’s compliance with financial covenants under its debt instruments. Tronox Limited’s term loan has financial covenants that use EBITDA as part of the measures, e.g., consolidated leverage ratio, which is a ratio of indebtedness to consolidated EBITDA; and consolidated interest coverage ratio which is a ratio of consolidated EBITDA to interest expenses; and
- In addition, adjusted EBITDA, excluding restructuring expenses, is one of the primary measures management uses for planning and budgeting processes and to monitor and evaluate financial and operating results. Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to measures of our financial performance as determined in accordance with GAAP, such as net income (loss). Because other companies may calculate EBITDA and adjusted EBITDA differently than Tronox, EBITDA may not be, and adjusted EBITDA as presented in this release is not, comparable to similarly titled measures reported by other companies
TRONOX LIMITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Millions of dollars, except share and per share data) |
|||||
Successor |
Predecessor |
||||
Three Months |
Three Months |
Six Months |
Five Months |
One Month |
|
Ended |
Ended |
Ended |
Ended |
Ended January 31, |
|
2012 |
2011 |
2012 |
2011 |
2011 |
|
Net Sales |
$ 428.9 |
$ 428.3 |
$ 862.5 |
$ 695.4 |
$ 107.6 |
Cost of goods sold |
(306.1) |
(309.9) |
(582.4) |
(539.7) |
(82.3) |
Gross Margin |
122.8 |
118.4 |
280.1 |
155.7 |
25.3 |
Selling, general and administrative expenses |
(102.3) |
(37.9) |
(146.6) |
(57.4) |
(5.4) |
Provision for environmental remediation and restoration, net of reimbursements |
— |
4.3 |
— |
4.3 |
— |
Income from Operations |
20.5 |
84.8 |
133.5 |
102.6 |
19.9 |
Interest and debt expense |
(13.0) |
(8.2) |
(20.9) |
(13.5) |
(2.9) |
Other income (expense) |
(3.6) |
(1.4) |
(5.0) |
(0.4) |
1.6 |
Gain on bargain purchase |
1,061.1 |
— |
1,061.1 |
— |
— |
Reorganization income |
— |
— |
— |
— |
613.6 |
Income from Continuing Operations before Income Taxes |
1,065.0 |
75.2 |
1,168.7 |
88.7 |
632.2 |
Income tax benefit (provision) |
106.9 |
(9.0) |
89.5 |
(12.3) |
(0.7) |
Income from Continuing Operations |
1,171.9 |
66.2 |
1,258.2 |
76.4 |
631.5 |
Income from discontinued operations, net of income tax benefit |
— |
— |
— |
— |
(0.2) |
Net Income |
1,171.9 |
66.2 |
1,258.2 |
76.4 |
631.3 |
Income attributable to noncontrolling interest |
0.5 |
— |
0.5 |
— |
— |
Net Income attributable to Tronox Limited |
$ 1,171.4 |
$ 66.2 |
$ 1,257.7 |
$ 76.4 |
$ 631.3 |
Income per Share, Basic and Diluted(1): |
|||||
Basic — |
|||||
Continuing operations |
$ 13.80 |
$ 0.89 |
$ 15.65 |
$ 1.02 |
$ 15.29 |
Discontinued operations |
— |
— |
— |
— |
(0.01) |
Net income per share |
$ 13.80 |
$ 0.89 |
$ 15.65 |
$ 1.02 |
$ 15.28 |
Diluted — |
|||||
Continuing operations |
$ 13.67 |
$ 0.85 |
$ 15.50 |
$ 0.98 |
$ 15.25 |
Discontinued operations |
— |
— |
— |
— |
— |
Net income per share |
$ 13.67 |
$ 0.85 |
$ 15.50 |
$ 0.98 |
$ 15.25 |
Weighted Average Shares Outstanding (in thousands): |
|||||
Basic |
84,528 |
74,780 |
79,960 |
74,715 |
41,311 |
Diluted |
85,286 |
78,010 |
80,757 |
77,945 |
41,399 |
___________
(1) |
On |
TRONOX LIMITED CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Millions of dollars, except share and per share data) |
||
Successor |
||
June 30, 2012 |
December 31, 2011 |
|
Current Assets |
||
Cash and cash equivalents |
$ 185.9 |
$ 154.0 |
Accounts receivable, net of allowance for doubtful accounts of |
426.4 |
277.8 |
Inventories |
1,124.0 |
311.2 |
Prepaid and other assets |
39.1 |
21.7 |
Deferred income taxes |
60.2 |
4.3 |
Total Current Assets |
1,835.6 |
769.0 |
Noncurrent Assets |
||
Property, Plant and Equipment, Net |
1,545.2 |
504.3 |
Mineral Leaseholds, Net |
1,356.6 |
38.4 |
Intangible Assets, Net |
318.4 |
325.1 |
Long-Term Deferred Tax Assets |
80.5 |
9.0 |
Other Long-Term Assets |
45.8 |
11.6 |
Total Assets |
$ 5,182.1 |
$ 1,657.4 |
Current Liabilities |
||
Accounts payable: |
||
Third party |
$ 190.5 |
$ 126.9 |
Related party |
1.1 |
74.8 |
Accrued liabilities |
204.5 |
45.7 |
Short-term debt |
24.1 |
— |
Long-term debt due within one year |
9.1 |
5.9 |
Income taxes payable |
22.8 |
27.6 |
Deferred income taxes |
30.3 |
— |
Dividends payable |
31.6 |
— |
Total Current Liabilities |
514.0 |
280.9 |
Noncurrent Liabilities |
||
Long-term debt |
711.6 |
421.4 |
Pension and postretirement healthcare benefits |
126.2 |
142.7 |
Asset retirement obligations |
94.4 |
29.2 |
Deferred income taxes |
220.6 |
19.1 |
Other |
16.3 |
11.8 |
Total Noncurrent Liabilities |
1,169.1 |
624.2 |
Contingencies and Commitments |
||
Stockholders’ Equity |
||
Tronox Limited Class A common stock, par value |
0.8 |
— |
Tronox Limited Class B common stock, par value |
0.5 |
— |
|
— |
0.1 |
Capital in excess of par value |
1,763.2 |
579.2 |
Retained earnings |
1,466.5 |
241.5 |
Accumulated other comprehensive loss |
(33.9) |
(57.0) |
|
— |
(11.5) |
Total Stockholders’ Equity |
3,197.1 |
752.3 |
Noncontrolling interest |
301.9 |
— |
Total Equity |
3,499.0 |
752.3 |
Total Liabilities and Stockholders’ Equity |
$ 5,182.1 |
$ 1,657.4 |
__________
(1) |
On |
Purchase Price and Fair Value of Assets Acquired and Liabilities Assumed
The Company accounted for the acquisition of the Mineral Sands business under Accounting Standards Codification (“ASC”) 805, Business Combinations (“ASC 805”), which requires recording assets and liabilities at fair value. Under the acquisition method of accounting, the total estimated purchase price was allocated to the tangible assets and separately identifiable intangible assets acquired and liabilities assumed based on their preliminary estimated fair values on the acquisition date.
The purchase price allocation is preliminary and based on valuations derived from estimated fair value assessments and assumptions used by management. While management believes that its preliminary estimates and assumptions underlying the valuations are reasonable, different estimates and assumptions could result in different values being assigned to individual assets acquired and liabilities assumed. The final purchase price allocation is pending the finalization of appraisal valuations of certain tangible and intangible assets acquired, which may result in an adjustment to the preliminary purchase price allocation and the gain on bargain purchase. The preliminary purchase price allocation on the acquisition date as follows:
Consideration: |
|||
Number of shares of Tronox Limited Class B common stock (1) |
9,950,856 |
||
Fair value of Tronox Limited Class B common stock shares on the acquisition date (1) |
$ 137.70 |
||
Fair value of equity issued |
$ 1,370.1 |
||
Noncontrolling interest (2) |
291.1 |
||
Total consideration transferred |
$ 1,661.2 |
||
Fair Value of Assets Acquired and Liabilities Assumed (100% basis): |
|||
Current Assets: |
|||
Cash |
$ 114.8 |
||
Accounts receivable |
140.0 |
||
Inventories |
621.7 |
||
Prepaid and other assets |
16.0 |
||
Total Current Assets |
892.5 |
||
Property, plant and equipment, net, including mineral leaseholds of |
2,378.2 |
||
Deferred tax asset |
31.7 |
||
Other long-term assets |
19.1 |
||
Total Assets |
$ 3,321.5 |
||
Current Liabilities: |
|||
Accounts payable |
93.2 |
||
Accrued liabilities, including unfavorable sales contracts of |
156.9 |
||
Short-term debt |
19.2 |
||
Income taxes payable |
2.1 |
||
Other current liabilities |
8.5 |
||
Total Current Liabilities |
279.9
|
||
Long-term debt |
18.7 |
||
Deferred tax liability |
237.0 |
||
Pension and postretirement healthcare benefits |
5.4 |
||
Asset retirement obligations |
57.1 |
||
Other |
1.1 |
||
Total Liabilities |
599.2 |
||
Net Assets |
$ 2,722.3 |
||
Gain on Bargain Purchase |
$ 1,061.1 |
||
(1) |
The number of shares of Tronox Limited Class B common stock issued in connection with the Transaction has not been restated to affect for the 5-for-1 stock split. The discounted value of the shares was based on 85% of closing price of the stock at acquisition date due to the three year lock up period and limitation on ownership interest. |
(2) |
Represents estimated fair value of the 26% ownership of the South African operations retained by Exxaro. The fair value was discounted by 25% due to the BEE limitations on future potential ownership transfer timing and ability. |
Because the total consideration transferred is less than the fair value of the net asset acquired, the excess of the value of the net assets acquired over the purchase price has been recorded as a bargain purchase gain of approximately
Segment Revenue
The following table presents the segment revenue for the periods indicated. Amounts for the historical pigment segment (pre-acquisition) have been separated to reflect Tronox’s 50% interest in Mineral sales by the Australian joint venture. Mineral sales for the two week period of the acquired business were approximately
Net Sales
Successor |
Successor |
Predecessor |
|||||||
Three Months |
Three Months |
Six Months
|
Five Months |
One Month
|
|||||
Ended |
Ended |
Quarter |
Ended |
Ended |
Ended January 31, |
YTD |
|||
2012 |
2011 |
Change |
2012 |
2011 |
2011 |
Change |
|||
Minerals segment |
$ 89.2 |
$ 40.1 |
$ 49.1 |
$ 171.9 |
$ 63.9 |
$ 7.6 |
$ 100.4 |
||
Pigment segment |
348.0 |
371.6 |
(23.6) |
710.3 |
602.8 |
88.5 |
19.0 |
||
Corporate and Other |
26.8 |
31.6 |
(4.8) |
58.0 |
55.8 |
14.5 |
(12.3) |
||
Eliminations |
(35.1) |
(15.0) |
(20.1) |
(77.7) |
(27.1) |
(3.0) |
(47.6) |
||
Net Sales |
$ 428.9 |
$ 428.3 |
$ 0.6 |
$ 862.5 |
$ 695.4 |
$ 107.6 |
$ 59.5 |
||
Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA, which are used by management to measure performance, are non-GAAP financial measures. Management believes that EBITDA is useful to investors, as it is commonly used in the industry as a means of evaluating operating performance. Management believes that adjusted EBITDA is useful to investors because it is used in the company’s debt instruments to determine compliance with financial covenants. Both EBITDA and Adjusted EBITDA are included as a supplemental measure of our operating performance because they eliminate items that have less bearing on operating performance and highlight trends in the core business that may not otherwise be apparent when relying solely on GAAP financial measures. In addition, Adjusted EBITDA is one of the primary measures management uses for planning and budgeting processes and to monitor and evaluate financial and operating
results. EBITDA and Adjusted EBITDA are not recognized terms under GAAP and do not purport to be an alternative to measures of our financial performance as determined in accordance with GAAP, such as net income (loss). Because other companies may calculate EBITDA and Adjusted EBITDA differently than we do, EBITDA may not be, and Adjusted EBITDA as presented herein is not, comparable to similarly titled measures reported by other companies.
The following table reconciles net income (loss) to EBITDA and Adjusted EBITDA for the periods presented:
Successor |
Predecessor |
||||
Three Months |
Three Months |
Six Months
|
Five Months
|
One Month
|
|
Ended |
Ended |
Ended |
Ended |
Ended January 31, |
|
2012 |
2011 |
2012 |
2011 |
2011 |
|
Net income |
$ 1,171.9 |
$ 66.2 |
$ 1,258.2 |
$ 76.4 |
$ 631.3 |
Interest and debt expense |
13.0 |
8.2 |
20.9 |
13.5 |
2.9 |
Income tax provision (benefit) |
(106.9) |
9.0 |
(89.5) |
12.3 |
0.7 |
Depreciation and amortization expense |
30.9 |
21.1 |
52.9 |
34.2 |
4.1 |
EBITDA |
1,108.9 |
104.5 |
1,242.5 |
136.4 |
639.0 |
Gain on bargain purchase |
(1,061.1) |
— |
(1,061.1) |
— |
— |
Gain on fresh-start accounting |
— |
— |
— |
— |
(659.1) |
Reorganization expense associated with bankruptcy(a) |
— |
— |
— |
— |
45.5 |
Fresh-start inventory mark-up |
— |
3.4 |
— |
35.5 |
— |
Amortization of inventory step- up from purchase accounting |
23.6 |
— |
23.6 |
— |
— |
Provision for environmental remediation and restoration, net of reimbursements |
— |
(4.3) |
— |
(4.3) |
— |
Stock-based compensation |
20.5 |
3.2 |
27.2 |
6.1 |
— |
Foreign currency remeasurement |
1.6 |
2.1 |
0.8 |
2.0 |
(1.3) |
Transaction costs and financial statement restatement costs (b) |
50.5 |
8.4 |
59.5 |
9.4 |
— |
Other items(c) |
2.2 |
2.3 |
5.1 |
3.6 |
0.2 |
Adjusted EBITDA |
$ 146.2 |
$ 119.6 |
$ 297.6 |
$ 188.7 |
$ 24.3 |
____________
(a) |
|
(b) |
In the three and five months ended |
(c) |
Includes noncash pension and postretirement healthcare costs and accretion expense. |
Media Contact:
Direct: 203.705.3721
Investor Contact:
Direct: 203.705.3722
SOURCE Tronox Limited
News Provided by Acquire Media