Tronox Incorporated Reports Record First Quarter Results
May 18, 2012 - Press Releases
|
|||||||||||||||
U.S. GAAP results, in millions of dollars except per share data and percentages (Unaudited) |
|||||||||||||||
Successor |
Successor |
Predecessor |
Successor |
Predecessor |
Predecessor |
||||||||||
Three Months Ended |
Two Months Ended |
One Month Ended J anuary 31, |
Eleven Months Ended |
One Month Ended |
Twelve Months Ended |
||||||||||
2012 |
2011 |
2011 |
2011 |
2011 |
2010 |
||||||||||
Net Sales |
$ 433.6 |
$ 267.1 |
$ 107.6 |
$ 1,543.4 |
$ 107.6 |
$ 1,217.6 |
|||||||||
Gross Margin |
36.3% |
14.0% |
23.5% |
28.4% |
23.5% |
18.2% |
|||||||||
Income from Operations |
$ 113.0 |
$ 17.8 |
$ 19.9 |
$ 301.5 |
$ 19.9 |
$ 209.6 |
|||||||||
Operating Margin |
26.1% |
6.7% |
18.5% |
19.5% |
18.5% |
17.2% |
|||||||||
Net Income |
$ 86.3 |
$ 10.2 |
$ 631.3 |
$ 241.5 |
$ 631.3 |
$ 5.8 |
|||||||||
Diluted net income per share (Successor) |
$ 5.48 |
$ 0.65 |
N/A |
$ 15.46 |
N/A |
N/A |
|||||||||
Diluted net income per share (Predecessor) |
N/A |
N/A |
$ 15.25 |
N/A |
$ 15.25 |
$ 0.14 |
|
||||||||||||||
Non-GAAP results, in millions of dollars (Unaudited) |
||||||||||||||
Successor |
Successor |
Predecessor |
Successor |
Predecessor |
Predecessor |
|||||||||
Three Months Ended |
Two Months Ended |
One Month Ended |
Eleven Months Ended December 31, |
One Month Ended |
Twelve Months Ended |
|||||||||
2012 |
2011 |
2011 |
2011 |
2011 |
2010 |
|||||||||
Net Sales |
$ 433.6 |
$ 267.1 |
$ 107.6 |
$ 1,543.4 |
$ 107.6 |
$ 1,217.6 |
||||||||
Adjusted EBITDA |
$ 151.4 |
$ 68.1 |
$ 24.3 |
$ 468.3 |
$ 24.3 |
$ 203.1 |
||||||||
Gains in the first quarter of 2012 in part reflect strong sales in the North American market and a deceleration in “destocking,” the process by which manufacturers and other end users pare down their inventories. Gradually improving volume combined with higher prices boosted first-quarter revenue by 13% quarter-over-quarter to
As a result, gross margin increased to a record 36.3% for the period. Net income for the first quarter was
“Our results reflect excellent performance in a TiO2 market that had not yet fully recovered,” said
“We believe that any slack in orders since the fourth quarter of 2011 is largely attributable to temporary factors, namely destocking in
delivering shareholder value by providing first-class products and completing our acquisition to become the largest fully-integrated global TiO2 company.”
Pigment Segment Results
Pigment sales for the first quarter of 2012 were
Electrolytic and Other Chemical Products Results
Electrolytic and other chemical products sales for the first quarter amounted to
, during the fourth quarter of 2011, which have since been resolved.
Corporate and Other
Corporate and other reported an operating loss of
Deployment of Capital
Tronox Limited’s policy with respect to the deployment of capital cannot be determined until after the closing of the combination when the newly constituted Tronox Limited Board can consider its plans and policies. However, management currently intends to recommend the following actions to the
- Raising additional debt financing in an amount between
$750 and $1.0 billion in either additional term loans and/or unsecured bonds; - Issuing a special dividend of
$25.00 per share; - Authorizing up to
$250 million of share repurchases under certain circumstances; - Adopting a regular quarterly dividend commencing in the fourth quarter 2012; and
- A split of the shares on an approximate ratio of between 7:1 and 9:1.
There is no assurance that management will make these recommendations or, if the recommendations are made, that they will be adopted by the
Special Meeting of Stockholders
As previously announced,
Stockholders who wish to receive exchangeable shares in the mergers are encouraged to return their completed election forms and related materials as soon as practicable. The election deadline is
Fresh-Start Accounting
On
About
Forward Looking Statements
Statements in this release that are not historical are forward-looking statements. These forward-looking statements are based upon management’s current beliefs and expectations and are subject to uncertainty and changes in circumstances. The forward-looking statements involve risks that may affect the Company’s operations, markets, products, services, prices and other risk factors as discussed in the Company’s financial statements published on our website and in our filings with the
future developments.
Investor Contact:
Direct: 405-775-5413
E-Mail: Michael.smith@tronox.com
Media Contact:
Direct: 405-775-5445
E-mail: David.Silverman@tronox.com
ADDITIONAL INFORMATION AND WHERE TO FIND IT
This press release does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. In connection with the proposed transaction involving
constitutes a prospectus of
website (www.sec.gov). You may also obtain these documents, free of charge, from
|
||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||||||||||||||||||
Successor |
Successor |
Predecessor |
Successor |
Predecessor |
Predecessor |
|||||||||||||||||||
Three Months Ended
|
Two Months Ended March 31,
|
One Month Ended
|
Eleven Months Ended
|
One Month Ended
|
Twelve Months Ended
|
|||||||||||||||||||
(Millions of dollars) |
2012 |
2011 |
2011 |
2011 |
2011 |
2010 |
||||||||||||||||||
Net sales |
$ 433.6 |
$ 267.1 |
$ 107.6 |
$ 1,543.4 |
$ 107.6 |
$ 1,217.6 |
||||||||||||||||||
Cost of goods sold |
(276.3) |
(229.8) |
(82.3) |
(1,104.5) |
(82.3) |
(996.1) |
||||||||||||||||||
Gross margin |
157.3 |
37.3 |
25.3 |
438.9 |
25.3 |
221.5 |
||||||||||||||||||
Selling, general, and administrative expenses |
(44.3) |
(19.5) |
(5.4) |
(151.7) |
(5.4) |
(59.2) |
||||||||||||||||||
Litigation/arbitration settlement |
– |
– |
– |
9.8 |
– |
– |
||||||||||||||||||
Provision for environmental remediation and restoration, |
||||||||||||||||||||||||
net of reimbursements |
– |
– |
– |
4.5 |
– |
47.3 |
||||||||||||||||||
Income from operations |
113.0 |
17.8 |
19.9 |
301.5 |
19.9 |
209.6 |
||||||||||||||||||
Interest and debt expense |
(7.9) |
(5.3) |
(2.9) |
(30.0) |
(2.9) |
(49.9) |
||||||||||||||||||
Other income (expense) |
(1.4) |
1.0 |
1.6 |
(9.8) |
1.6 |
(8.3) |
||||||||||||||||||
Reorganization income (expense) |
– |
– |
613.6 |
– |
613.6 |
(144.8) |
||||||||||||||||||
Income from continuing operations before |
103.7 |
13.5 |
632.2 |
261.7 |
632.2 |
6.6 |
||||||||||||||||||
income taxes |
||||||||||||||||||||||||
Income tax provision |
(17.4) |
(3.3) |
(0.7) |
(20.2) |
(0.7) |
(2.0) |
||||||||||||||||||
Income from continuing operations |
86.3 |
10.2 |
631.5 |
241.5 |
631.5 |
4.6 |
||||||||||||||||||
Income (loss) from discontinued operations, net of income |
||||||||||||||||||||||||
tax benefit of nil, nil, nil, nil, nil and nil, respectively |
– |
– |
(0.2) |
– |
(0.2) |
1.2 |
||||||||||||||||||
Net Income |
$ 86.3 |
$ 10.2 |
$ 631.3 |
$ 241.5 |
$ 631.3 |
$ 5.8 |
||||||||||||||||||
Earnings (loss) per share, basic and diluted |
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Continued operations |
$ 5.72 |
$ 0.68 |
$ 15.29 |
$ 16.12 |
$ 15.29 |
$ 0.11 |
||||||||||||||||||
Discontinued operations |
– |
– |
(0.01) |
– |
(0.01) |
0.03 |
||||||||||||||||||
Net income per share |
$ 5.72 |
$ 0.68 |
$ 15.28 |
$ 16.12 |
$ 15.28 |
$ 0.14 |
||||||||||||||||||
Diluted— |
||||||||||||||||||||||||
Continuing operations |
$ 5.48 |
$ 0.65 |
$ 15.25 |
$ 15.46 |
$ 15.25 |
$ 0.11 |
||||||||||||||||||
Discontinued operations |
– |
– |
– |
– |
– |
0.03 |
||||||||||||||||||
Net income per share |
$ 5.48 |
$ 0.65 |
$ 15.25 |
$ 15.46 |
$ 15.25 |
$ 0.14 |
||||||||||||||||||
Dividends declared per common share |
– |
– |
– |
– |
– |
– |
||||||||||||||||||
Weighted average shares outstanding: |
||||||||||||||||||||||||
|
15,078 |
14,924 |
41,311 |
14,981 |
41,311 |
41,232 |
||||||||||||||||||
Diluted |
15,733 |
15,793 |
41,399 |
15,619 |
41,399 |
41,383 |
||||||||||||||||||
|
||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||||
(Millions of dollars) |
||||||||||
Successor |
Successor |
|||||||||
ASSETS |
|
|
||||||||
Current Assets |
||||||||||
Cash and cash equivalents |
$ 222.7 |
$ 154.0 |
||||||||
Accounts receivable: |
||||||||||
Third party, net of allowance for doubtful accounts of |
348.4 |
270.9 |
||||||||
Related party |
1.7 |
6.9 |
||||||||
Inventories |
404.4 |
311.2 |
||||||||
Prepaid and other assets |
18.0 |
21.7 |
||||||||
Deferred income taxes |
4.3 |
4.3 |
||||||||
Total Current Assets |
999.5 |
769.0 |
||||||||
Property, Plant, and Equipment, net |
558.8 |
554.5 |
||||||||
Intangible Assets, net |
307.4 |
313.3 |
||||||||
Other Long-Term Assets |
37.3 |
20.6 |
||||||||
Total Assets |
$ 1,903.0 |
$ 1,657.4 |
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||
Current Liabilities |
||||||||||
Accounts payable |
||||||||||
Third party |
$ 134.3 |
$ 126.9 |
||||||||
Related party |
72.6 |
74.8 |
||||||||
Accrued liabilities |
41.5 |
45.7 |
||||||||
Long-term debt due within one year |
4.4 |
5.9 |
||||||||
Income taxes payable |
42.6 |
27.6 |
||||||||
Total Current Liabilities |
295.4 |
280.9 |
||||||||
Noncurrent |
||||||||||
Long-term debt |
551.9 |
421.4 |
||||||||
Pension and postretirement benefits |
142.2 |
142.7 |
||||||||
Deferred income taxes |
18.4 |
19.1 |
||||||||
Other |
47.1 |
41.0 |
||||||||
Total Noncurrent Liabilities |
759.6 |
624.2 |
||||||||
Stockholders’ Equity |
||||||||||
Successor new common stock, par value |
0.1 |
0.1 |
||||||||
Capital in excess of par value |
582.6 |
579.2 |
||||||||
Retained earnings (accumulated deficit) |
327.8 |
241.5 |
||||||||
Accumulated other comprehensive income |
(50.3) |
(57.0) |
||||||||
Treasury stock, at cost — 98,303 shares and 94,513 shares, |
(12.2) |
(11.5) |
||||||||
Total Stockholders’ Equity |
848.0 |
752.3 |
||||||||
Total Liabilities and Stockholders’ Equity |
$ 1,903.0 |
$ 1,657.4 |
|
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||||
(Millions of dollars) |
|||||||||
Successor |
Successor |
Predecessor |
|||||||
Cash flows from operating activities |
Three Months Ended |
Two Month Ended |
One Month Ended |
||||||
Net Income |
$ 86.3 |
$ 10.2 |
$ 631.3 |
||||||
Adjustments to reconcile net income to net cash provided by operating activities — |
|||||||||
Depreciation, depletion and amortization |
22.1 |
13.1 |
4.1 |
||||||
Deferred income taxes |
0.1 |
(1.6) |
0.8 |
||||||
Amortization of debt issuance costs |
0.8 |
0.1 |
0.3 |
||||||
Pension and postretirement healthcare (income) expense |
1.3 |
0.8 |
(0.4) |
||||||
Stock compensation expense |
6.7 |
2.9 |
– |
||||||
Other noncash items not affecting net income |
2.3 |
3.4 |
(0.2) |
||||||
Reorganization Items- |
|||||||||
Noncash reorganization items |
– |
– |
(636.6) |
||||||
Environmental settlement funding |
– |
– |
(270.0) |
||||||
Claims paid with cash |
– |
– |
(18.6) |
||||||
Tort settlement funding |
– |
– |
(16.5) |
||||||
Professional and legal fees |
– |
– |
(12.0) |
||||||
Changes in assets and liabilities- |
|||||||||
(Increase) decrease in trade accounts receivable |
(77.5) |
(59.5) |
(8.1) |
||||||
(Increase) decrease in related parties accounts receivable |
5.2 |
(1.6) |
(2.1) |
||||||
(Increase) decrease in inventories |
(93.2) |
33.5 |
(15.3) |
||||||
(Increase) decrease in prepaids and other assets |
(0.4) |
(0.3) |
35.4 |
||||||
(Increase) decrease in accounts payable and accrued liabilities |
7.6 |
(58.5) |
23.1 |
||||||
Increase (decrease) in related parties accounts payable |
(2.2) |
17.5 |
0.5 |
||||||
Increase (decrease) in taxes payable |
15.3 |
4.3 |
0.2 |
||||||
Other, net |
(0.2) |
31.5 |
1.0 |
||||||
Cash used in operating activities |
(25.8) |
(4.2) |
(283.1) |
||||||
Cash flows from investing activities |
|||||||||
Capital expenditures |
(20.7) |
(8.3) |
(5.5) |
||||||
Cash used in investing activities |
(20.7) |
(8.3) |
(5.5) |
||||||
Cash flows from financing activities |
|||||||||
Reductions of long-term debt |
(421.1) |
(1.1) |
– |
||||||
Proceeds from borrowings |
550.0 |
14.0 |
25.0 |
||||||
Debt issuance costs |
(19.0) |
– |
(2.4) |
||||||
Proceeds from rights offering |
– |
– |
185.0 |
||||||
Other equity, net |
0.3 |
– |
– |
||||||
Cash provided by financing activities |
110.2 |
12.9 |
207.6 |
||||||
Effects of Exchange Rate Changes on Cash and Cash Equivalents |
5.0 |
0.4 |
0.3 |
||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
68.7 |
0.8 |
(80.7) |
||||||
Cash and Cash Equivalents at Beginning of Period |
154.0 |
61.0 |
141.7 |
||||||
Cash and Cash Equivalents at End of Period |
$ 222.7 |
$ 61.8 |
$ 61.0 |
||||||
Use of Non-GAAP Financial Information
To provide investors and others with additional information regarding
The non-GAAP financial measures are provided to enhance the user’s overall understanding of the Company’s operating performance. Specifically, the Company believes the non-GAAP information provides useful measures to investors regarding the Company’s financial performance by excluding certain costs and expenses that the Company believes are not indicative of its core operating results, as well as the impact of fresh-start accounting. The presentation of these non-GAAP financial measures are not meant to be considered in isolation or as a substitute for results or guidance prepared and presented in accordance with U.S. GAAP.
- Adjusted EBITDA differs from GAAP net income in that it (i) excludes interest expenses, taxes, depreciation, amortization and stock based compensation charges, and (ii) excludes the impact of non-recurring items, fresh-start accounting related adjustments, and reorganization charges or credits and write-off of financing costs completed prior to emergence from bankruptcy.
Management believes these non-GAAP financial measures:
- Reflect
Tronox ‘s ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends inTronox ‘s business, as they exclude expenses that are not reflective of ongoing operating results; - Provide useful information to investors and others in understanding and evaluating
Tronox ‘s operating results and future prospects in the same manner as management and in comparing financial results across accounting periods; - Provide additional view of the operating performance of the Company by adding interest expenses, taxes, depreciation and amortization to the net income. Further adjustments due to fresh-start accounting, and stock based compensation charges attempt to exclude items that are either non-cash or non-recurring in nature; and
- Enable investors to assess the Company’s compliance with financial covenants under its debt instruments
Tronox ‘s term loan has maintenance financial covenants that use EBITDA as part of the measures, e.g. Consolidated Leverage ratio, which is a ratio of Indebtedness to Consolidated EBITDA; and Consolidated Interest Coverage Ratio which is a ratio of Consolidated EBITDA to interest expenses. - In addition, Adjusted EBITDA, excluding restructuring expenses, is one of the primary measures management uses for planning and budgeting processes and to monitor and evaluate financial and operating results. Adjusted EBITDA is not a recognized term under GAAP and does not purport to be an alternative to measures of our financial performance as determined in accordance with GAAP, such as net income (loss). Because other companies may calculate EBITDA and Adjusted EBITDA differently than we do, EBITDA may not be, and Adjusted EBITDA as presented in this release is not, comparable to similarly titled measures reported by other companies.
Net Income to Adjusted EBITDA |
||||||||||||||||||
Successor |
Predecessor |
Predecessor |
Predecessor |
Predecessor |
Predecessor |
|||||||||||||
Three Months Ended |
Two Months Ended |
One Month Ended |
Eleven Months Ended |
One Month Ended |
Twelve Months Ended December 31, |
|||||||||||||
2012 |
2011 |
2011 |
2011 |
2011 |
2010 |
|||||||||||||
(Millions of dollars) |
||||||||||||||||||
Net income |
$ 86.3 |
$ 10.2 |
$ 631.3 |
$ 241.5 |
$ 631.3 |
$ 5.8 |
||||||||||||
Add: Interest |
7.9 |
5.3 |
2.9 |
30.0 |
2.9 |
49.9 |
||||||||||||
Add: Taxes |
17.4 |
3.3 |
0.7 |
20.2 |
0.7 |
2.0 |
||||||||||||
Add: Depreciation and amortization |
22.1 |
13.1 |
4.1 |
79.1 |
4.1 |
50.1 |
||||||||||||
Add: Reorganization expense |
– |
– |
45.5 |
– |
45.5 |
144.8 |
||||||||||||
Less: Gain on fresh-start accounting |
– |
– |
(659.1) |
– |
(659.1) |
– |
||||||||||||
Less: Noncash gain on liquidation of subsidiary |
– |
– |
– |
(0.2) |
– |
(5.3) |
||||||||||||
Less: Provision for environmental remediation and restoration, net of reimbursements |
– |
– |
– |
(4.5) |
– |
(47.3) |
||||||||||||
Less: Litigation settlement |
– |
– |
– |
(9.8) |
– |
– |
||||||||||||
Add: Plant closure costs |
– |
– |
0.1 |
– |
0.1 |
1.3 |
||||||||||||
Add: Fresh start inventory mark-up |
– |
32.1 |
– |
35.5 |
– |
– |
||||||||||||
Add: Stock based compensation charges |
6.7 |
2.9 |
– |
13.8 |
– |
0.5 |
||||||||||||
Add: Foreign currency remeasurement |
(0.8) |
(0.1) |
(1.3) |
7.3 |
(1.3) |
11.8 |
||||||||||||
Add: Transaction related costs, registration rights penalty |
9.1 |
– |
– |
39.2 |
– |
– |
||||||||||||
Add: Other items |
2.7 |
1.3 |
0.1 |
16.2 |
0.1 |
(10.5) |
||||||||||||
Adjusted EBITDA |
$ 151.4 |
$ 68.1 |
$ 24.3 |
$ 468.3 |
$ 24.3 |
$ 203.1 |
||||||||||||
SOURCE
News Provided by Acquire Media